Frontpage Financial Statements Consolidated income statement Consolidated statement of changes in equity

Consolidated statement of changes in equity

 

 

Equity attributable to owners of the parent

   
€ million Share
capital
Share
premium
Other
reserves
Currency
translation
differences
Revaluation
reserve
Retained
earnings
Total Non-controlling
interest
Total
equity
                   
Balance at 1 Jan. 2011 197.3 197.8 242.8 -2.7 13.6 1,503.1 2,151.8 58.5 2,210.3
Shares subscribed for with options     0.1       0.1   0.1
Share-based payment           3.4 3.4   3.4
Treasury shares           -22.9 -22.9   -22.9
Dividend distribution           -128.2 -128.2 -4.5 -132.7
Non-controlling interests arising
on acquisition
          -3.7 -3.7 -0.1 -3.8
Other changes           3.9 3.9   3.9
Profit for the year           181.5 181.5 15.4 196.9
Other comprehensive income                  
Currency translation
differences related to a
foreign operation
      -0.6     -0.6 -16.7 -17.3
Adjustments for hyperinflation           0.6 0.6 5.7 6.3
Cash flow hedge revaluation         -15.0   -15.0   -15.0
Revaluation of available-for-sale
financial assets
        0.1   0.1   0.1
Others           -0.1 -0.1   -0.1
Tax related to other
comprehensive income
        3.9   3.9   3.9
Total other comprehensive income       -0.6 -11.0 0.4 -11.1 -11.0 -22.1
Total comprehensive income for
the period
    0.0 -0.6 -11.0 182.0 170.4 4.4 174.8
Balance at 31 Dec. 2011 197.3 197.8 242.8 -3.4 2.6 1,537.5 2,174.7 58.3 2,233.0
                   
                   
Balance at 1 Jan. 2010 196.6 194.2 242.8 -7.1 -2.7 1,381.4 2,005.3 64.5 2,069.7
Shares subscribed for with options 0.6 3.6         4.2   4.2
Share-based payment           5.0 5.0 0.0 5.0
Dividend distribution           -88.5 -88.5 -17.6 -106.2
Other changes           1.4 1.4   1.4
Profit for the year           204.5 204.5 11.2 215.7
Other comprehensive income                  
Currency translation differences
related to a foreign operation
      4.4     4.4 0.5 4.9
Cash flow hedge revaluation         20.8   20.8   20.8
Revaluation of available-for-sale
financial assets
        1.2   1.2   1.2
Others           -0.7 -0.7   -0.7
Tax related to other
comprehensive income
        -5.7   -5.7   -5.7
Total other comprehensive income       4.4 16.3 -0.7 19.9 0.5 20.4
Total comprehensive income for
the period
      4.4 16.3 203.8 224.4 11.7 236.1
Balance at 31 Dec. 2010 197.3 197.8 242.8 -2.7 13.6 1,503.1 2,151.8 58.5 2,210.3
Further information on share capital and reserves is presented in note 27, and on option schemes in note 35.