NOTE 28
31 December 2010 | |||||||
Asset as per balance sheet, € million | Financial assets/ liabilities at fair value through profit or loss |
Loan and receivables |
Available-for- sale financial assets |
Financial liabilities at amortised cost |
Derivatives qualified for hedge accounting |
Carrying amounts of balance sheet items |
Fair value |
Non-current financial assets | |||||||
Available-for-sale financial assets | 7.6 | 7.6 | 7.6 | ||||
Non-current non-interest-bearing receivables | 0.8 | ||||||
- Derivatives | 8.0 | 8.8 | 8.8 | ||||
Non-current interest-bearing receivables | 60.1 | 60.1 | 60.1 | ||||
Current financial assets | |||||||
Trade receivables and other non-interest-bearing receivables | 770.9 | ||||||
- Derivatives | 1.4 | 9.0 | 781.2 | 781.2 | |||
Interest-bearing receivables | 21.0 | 21.0 | 21.0 | ||||
Financial assets at fair value through profit or loss | 242.1 | 242.1 | 242.1 | ||||
Available-for-sale financial assets | 549.0 | 549.0 | 549.0 | ||||
Carrying amount by category | 243.5 | 852.7 | 556.6 | 17.0 | 1,669.9 | 1,669.9 | |
Non-current financial liabilities | |||||||
Non-current interest-bearing liabilities | 224.6 | 224.6 | 232.7 | ||||
- Derivatives | 10.6 | 10.6 | 10.6 | ||||
Total non-current interest-bearing liabilities | 235.3 | 243.3 | |||||
Non-current non-interest-bearing liabilities | 4.5 | 4.5 | 4.5 | ||||
- Derivatives | 0.1 | 0.1 | 0.1 | ||||
Total non-current non-interest-bearing liabilities | 4.6 | 4.6 | |||||
Current financial liabilities | |||||||
Current interest-bearing liabilities | 241.5 | 241.5 | 241.5 | ||||
Trade payables | 838.3 | 838.3 | 838.3 | ||||
Other non-interest-bearing liabilities | 196.3 | 196.3 | 196.3 | ||||
Accrued liabilities | 305.5 | 305.5 | 305.5 | ||||
- Derivatives | 5.6 | 5.6 | 5.6 | ||||
Total accrued liabilities | 311.1 | 311.1 | |||||
Carrying amount by category | 5.6 | 1,810.7 | 10.7 | 1,827.1 | 1,835.1 |
31 December 2009 | |||||||
Assets as per balance sheet, € million | Financial assets/ liabilities at fair value through profit or loss |
Loan and receivables |
Available-for- sale financial assets |
Financial liabilities at amortised cost |
Derivatives qualified for hedge accounting |
Carrying amounts of balance sheet items |
Fair value |
Non-current financial assets | |||||||
Available-for-sale financial assets | 3.0 | 3.0 | 3.0 | ||||
Non-current non-interest-bearing receivables | 1.3 | 1.3 | 1.3 | ||||
- Derivatives | 1.3 | 1.3 | 1.3 | ||||
Non-current interest-bearing receivables | 64.9 | 64.9 | 64.9 | ||||
Current financial assets | |||||||
Trade and other non-interest-bearing receivables | 709.6 | 709.6 | 709.6 | ||||
- Derivatives | 1.5 | 0.2 | 1.7 | 1.7 | |||
Interest-bearing receivables | 32.1 | 32.1 | 32.1 | ||||
Financial assets at fair value through profit or loss | 213.1 | 213.1 | 213.1 | ||||
Available-for-sale financial assets | 427.7 | 427.7 | 427.7 | ||||
Carrying amount by category | 214.6 | 807.9 | 430.7 | 1.5 | 1,454.7 | 1,454.7 | |
Non-current financial liabilities | |||||||
Non-current interest-bearing liabilities | 244.9 | 244.9 | 267.4 | ||||
- Derivatives | 17.1 | 17.1 | 17.4 | ||||
Total non-current interest-bearing liabilities | 262.0 | 284.5 | |||||
Non-current non-interest-bearing liabilities | 3.1 | 3.1 | 3.1 | ||||
- Derivatives | 2.5 | 2.5 | 2.5 | ||||
Total non-current non-interest-bearing liabilities | 5.7 | 5.7 | |||||
Current financial liabilities | |||||||
Current interest-bearing liabilities | 194.2 | 194.2 | 194.2 | ||||
Trade payables | 703.5 | 703.5 | 703.5 | ||||
Other non-interest-bearing liabilities | 176.5 | 176.5 | 176.5 | ||||
- Derivatives | 3.4 | 3.4 | 3.4 | ||||
Accrued liabilities | 245.8 | 245.8 | 245.8 | ||||
- Derivatives | 8.3 | 8.3 | 8.3 | ||||
Total accrued liabilities | 254.1 | 254.1 | |||||
Carrying amount by category | 8.3 | 1,568.0 | 23.0 | 1,599.3 | 1,621.8 |
The fair values of loans have been calculated based on the present value of future cash flows using the 0.7%–3.7% market rates of interest of the balance sheet date. The fair value of current interest-bearing liabilities has been estimated to nearly equal their balance sheet value. The maturity analysis of non-current receivables is presented in note 17, and that of non-current loansin note 41.