Sensitivity analysis

The following table shows how a 10% change in the Group companies' functional currencies would affect the Group's equity.

Sensitivity analysis, impact on equity as at 31 Dec. 2016

€ million

NOK

SEK

RUB

PLN

BYN

Change + / -10%

8.0

9.6

6.8

2.4

0.7

 

A sensitivity analysis of the transaction exposure shows the impact on profit or loss of a +/-10% exchange rate change in intra-Group receivables and liabilities denominated in foreign currencies and foreign currency derivatives and borrowings used for hedging.

Sensitivity analysis, impact on pre-tax profit as at 31 Dec. 2016

€ million

USD

SEK

NOK

PLN

RUB

BYN

Change + / -10%

2.7

0.5

0.4

0.7

1.3

0.2

 
Sensitivity analysis for the Group's interest-bearing receivables, effect of change in interest rate level on pre-tax profit and equity at 31 Dec. 2016

€ million

Effect on
pre-tax profit 

Effect on pre-tax equity

Change + / -1%  

+/- 2.0

+/- 1.7

 

Sensitivity analysis for the Group's variable rate borrowings, effect of change in interest rate level on pre-tax profit at 31 Dec. 2016

€ million

Effect on
pre-tax profit 

Change + / -1%  

+/- 2.0

 

Sensitivity analysis for the Group's electricity derivatives at 31 Dec. 2016: effect of a change in market price of electricity derivatives on pre-tax profit and equity

€ million

Effect on
pre-tax profit 

Effect on
pre-tax equity

Change + / -20 pp.

+/- 1.5

+/- 0.7

 
Read more

To top